Spending Program

Health Care

Other Budgetary Initiatives

Economic Initiatives

Employment Initiatives




SUMMARY OF CURRENT REVENUES (By Source)
		                 WHERE THE MONEY COMES FROM


Click here for Graphic


       Percentage
	of Total		Source	                              Amount
						                      ($000)
    Revised   Estimate			                       Estimate	    Revised
    1995-95   1996-97			                        1996-97     1995-96

			 Provincial:
      16.8	16.6	   Retail Sales Tax			541,000	    565,424
      16.4	17.8	   Personal Income Tax			583,000	    553,632
       3.6	 3.7	   Gasoline Tax				120,600     121,947
       2.4	 2.3	   Newfoundland Liquor Corporation	 75,000	     81,450
       1.9	 1.5	   Corporate Income Tax			 50,500	     62,794
       1.9	 2.0	   Tobacco Tax				 64,000	     65,575
      14.0	13.1	   Other Provincial Sources		429,133	    470,754

      57.0	57.0	 Total: Provincial		      1,863,233   1,921,576

			 Government of Canada:
      27.0	28.7	   Equalization Payments		938,500	    911,598
      16.0	14.3	   Other Federal Sources	        466,969	    539,220

      43.0	43.0	 Total: Government of Canada	      1,405,469   1,450,818

     100.0     100.0	 Total				      3,268,702	  3,372,394




SUMMARY OF CURRENT ACCOUNT EXPENDITURES (By Function)
	                             WHERE THE MONEY GOES


Click here for Graphic


	Percentage
     	 of Total		Function of Expenditure		  	  Amount
					                                  ($000)
      Revised	Estimate		                         Estimate	  Revised
      1995-95	1996-97		                                  1996-97	  1995-96

			   Expenditure:
	20.6	  20.8	     Education				  679,289	  693,794
	22.6	  23.3	     Health				  762,442	  761,501
	16.2	  16.7	     Debt Charges and Other		  546,587	  547,785
			       Financial Expenses
	15.2	  15.8	     Social Welfare			  518,245	  511,937
	 3.6	   4.0	     Natural Resources, Agriculture,	  131,794	  122,673
			       Trade, Industry and Tourism
	 6.1	   6.6	     General Government			  215,591	  205,639
	 4.3	   4.3	     Protection to Persons and Property	  139,458	  143,807
	 2.8	   2.9	     Transportation and Communications	   94,081	   96,165
	 3.9	   3.7	     Other				  119,865	  131,613

	95.3	  98.1	   Total: Expenditures			3,207,352	3,214,914
	 4.7	   1.9	   Financial Contribution		   61,350	  157,480

       100.0	 100.0	   Total:				3,268,702	3,372,394




SUMMARY OF GROSS CAPITAL ACCOUNT EXPENDITURES
	                             (By Function)


Click here for Graphic


	Percentage
	of Total	  Category of Capital Expenditure		Amount
									($000)
      Revised	Estimate				       Estimate		Revised
      1995-96	1996-97					        1996-97		1995-96

			  Expenditure:
	32.5	  36.5	    Transportation Projects	         73,123		 88,881
	10.9	   7.6	    Resource Development	         15,282		 29,824
	29.1	  37.5	    Municipal Infrastructure	         75,219		 79,832
	 6.8	   3.7	    Health Facilities		          7,308		 18,494
	 5.6	   5.0	    Educational Facilities	         10,005		 15,387
	 8.9	   5.9	    Equipment Acquisitions, etc.         11,870		 24,490
	 6.2	   3.8	    Public Buildings		          7,646		 16,947

       100.0	 100.0	  Total: Expenditure		        200,453		273,855

			  Source of Financing:
	32.8	  45.6	    Government of Canada Revenues        91,343		 89,903
	11.1	  16.4	    Provincial Revenues		         32,988		 30,282
	56.1	  38.0	    Financial Requirement	         76,122		153,670

       100.0	 100.0	  Total: Sources		        200,453		273,855




SUMMARY OF GROSS GOVERNMENT EXPENDITURES
	                               CURRENT AND CAPITAL
	                                   (By Sector)


Click here for Graphic


	                      (TOTAL EXPENDITURE: $ 3,407,804,600)

	GROSS GOVERNMENT EXPENDITURE                          GENERAL GOVERNMENT SECTOR

	               Estimate	 Percentage		                        Estimate  Percentage
	                1996-97	  of Total		                         1996-97   of Total
	                ($000)	     %		                                  ($000)      %
Sector Expenditure			      Consolidated Fund Services	 616,303    18.1
  General Government	933,479     27.4      Executive Council	                  21,292     0.6
  Resource	        213,469	     6.3      Finance				  41,603     1.2
  Social	      2,260,857     66.3      Government Services and Lands	  23,273     0.7
                                              Legislature		          10,853     0.3
Total: Expenditure    3,407,805	   100.0      Public Service Commission		   1,887     0.1
					      Works, Services and Transportation 218,268     6.4

					      Total: General Government Sector	 933,479    27.4


	SOCIAL SECTOR		                     RESOURCE SECTOR
	               Estimate	 Percentage	                                Estimate  Percentage
	                1996-97	  of Total	                                 1996-97   of Total
	                 ($000)	      %	                                          ($000)      %

  Education	        714,994	    21.0	Development and Rural Renewal	  61,900     1.8
  Health	        915,108	    26.8	Environment and Labour	          12,096     0.4
  Justice	        108,629	     3.2	Fisheries and Aquaculture	  12,905     0.4
  Municipal and
    Provincial Affairs	145,184	     4.3	Forest Resources and Agrifoods	  52,693     1.5
  Newfoundland and Labrador			Industry, Trade and Technology	  28,889     0.9
  Housing Corporation	  8,200	     0.2	Mines and Energy	          10,167     0.3
  Social Services	368,742	    10.8	Tourism, Culture and Recreation	  34,819     1.0

Total: Social Sector  2,260,857	    66.3	Total: Resource Sector	         213,469     6.3




SUMMARY OF BUDGETARY FINANCING SOURCES
                   (For Gross Current and Capital Account Expenditures)


Click here for Graphic


     Percentage
      of Total		Category of Financing		                Amount

					 	                        ($000)
 Revised  Estimate		                                  Estimate      Revised
 1995-96   1996-97		                                   1996-97      1995-96

		     Revenue Sources:
   55.9	     55.2      Provincial				 1,896,221    1,951,858
   44.1	     43.5      Federal					 1,496,812    1,540,721

								 3,393,033    3,492,579
      -	      1.3    Budgetary Requirements:			    44,772	      -

  100.0	    100.0    Total: Sources				 3,437,805    3,492,579
		       Less : Budgetary Contribution			-	(3,810)
				Contingency Reserve		  (30,000)	      -
			Gross Current and Capital Expenditures:  3,407,805    3,488,769