Spending Program
Health Care
Other Budgetary Initiatives
Economic Initiatives
Employment Initiatives
SUMMARY OF CURRENT REVENUES (By Source) WHERE THE MONEY COMES FROM Click here for Graphic Percentage of Total Source Amount ($000) Revised Estimate Estimate Revised 1995-95 1996-97 1996-97 1995-96Provincial: 16.8 16.6 Retail Sales Tax 541,000 565,424 16.4 17.8 Personal Income Tax 583,000 553,632 3.6 3.7 Gasoline Tax 120,600 121,947 2.4 2.3 Newfoundland Liquor Corporation 75,000 81,450 1.9 1.5 Corporate Income Tax 50,500 62,794 1.9 2.0 Tobacco Tax 64,000 65,575 14.0 13.1 Other Provincial Sources 429,133 470,754 57.0 57.0 Total: Provincial 1,863,233 1,921,576 Government of Canada: 27.0 28.7 Equalization Payments 938,500 911,598 16.0 14.3 Other Federal Sources 466,969 539,220 43.0 43.0 Total: Government of Canada 1,405,469 1,450,818 100.0 100.0 Total 3,268,702 3,372,394
SUMMARY OF CURRENT ACCOUNT EXPENDITURES (By Function) WHERE THE MONEY GOES Click here for Graphic Percentage of Total Function of Expenditure Amount ($000) Revised Estimate Estimate Revised 1995-95 1996-97 1996-97 1995-96Expenditure: 20.6 20.8 Education 679,289 693,794 22.6 23.3 Health 762,442 761,501 16.2 16.7 Debt Charges and Other 546,587 547,785 Financial Expenses 15.2 15.8 Social Welfare 518,245 511,937 3.6 4.0 Natural Resources, Agriculture, 131,794 122,673 Trade, Industry and Tourism 6.1 6.6 General Government 215,591 205,639 4.3 4.3 Protection to Persons and Property 139,458 143,807 2.8 2.9 Transportation and Communications 94,081 96,165 3.9 3.7 Other 119,865 131,613 95.3 98.1 Total: Expenditures 3,207,352 3,214,914 4.7 1.9 Financial Contribution 61,350 157,480 100.0 100.0 Total: 3,268,702 3,372,394
SUMMARY OF GROSS CAPITAL ACCOUNT EXPENDITURES (By Function) Click here for Graphic Percentage of Total Category of Capital Expenditure Amount ($000) Revised Estimate Estimate Revised 1995-96 1996-97 1996-97 1995-96Expenditure: 32.5 36.5 Transportation Projects 73,123 88,881 10.9 7.6 Resource Development 15,282 29,824 29.1 37.5 Municipal Infrastructure 75,219 79,832 6.8 3.7 Health Facilities 7,308 18,494 5.6 5.0 Educational Facilities 10,005 15,387 8.9 5.9 Equipment Acquisitions, etc. 11,870 24,490 6.2 3.8 Public Buildings 7,646 16,947 100.0 100.0 Total: Expenditure 200,453 273,855 Source of Financing: 32.8 45.6 Government of Canada Revenues 91,343 89,903 11.1 16.4 Provincial Revenues 32,988 30,282 56.1 38.0 Financial Requirement 76,122 153,670 100.0 100.0 Total: Sources 200,453 273,855
SUMMARY OF GROSS GOVERNMENT EXPENDITURES CURRENT AND CAPITAL (By Sector) Click here for Graphic (TOTAL EXPENDITURE: $ 3,407,804,600) GROSS GOVERNMENT EXPENDITURE GENERAL GOVERNMENT SECTOR Estimate Percentage Estimate Percentage 1996-97 of Total 1996-97 of Total ($000) % ($000) %Sector Expenditure Consolidated Fund Services 616,303 18.1 General Government 933,479 27.4 Executive Council 21,292 0.6 Resource 213,469 6.3 Finance 41,603 1.2 Social 2,260,857 66.3 Government Services and Lands 23,273 0.7 Legislature 10,853 0.3 Total: Expenditure 3,407,805 100.0 Public Service Commission 1,887 0.1 Works, Services and Transportation 218,268 6.4 Total: General Government Sector 933,479 27.4 SOCIAL SECTOR RESOURCE SECTOR Estimate Percentage Estimate Percentage 1996-97 of Total 1996-97 of Total ($000) % ($000) % Education 714,994 21.0 Development and Rural Renewal 61,900 1.8 Health 915,108 26.8 Environment and Labour 12,096 0.4 Justice 108,629 3.2 Fisheries and Aquaculture 12,905 0.4 Municipal and Provincial Affairs 145,184 4.3 Forest Resources and Agrifoods 52,693 1.5 Newfoundland and Labrador Industry, Trade and Technology 28,889 0.9 Housing Corporation 8,200 0.2 Mines and Energy 10,167 0.3 Social Services 368,742 10.8 Tourism, Culture and Recreation 34,819 1.0 Total: Social Sector 2,260,857 66.3 Total: Resource Sector 213,469 6.3
SUMMARY OF BUDGETARY FINANCING SOURCES (For Gross Current and Capital Account Expenditures) Click here for Graphic Percentage of Total Category of Financing Amount ($000) Revised Estimate Estimate Revised 1995-96 1996-97 1996-97 1995-96Revenue Sources: 55.9 55.2 Provincial 1,896,221 1,951,858 44.1 43.5 Federal 1,496,812 1,540,721 3,393,033 3,492,579 - 1.3 Budgetary Requirements: 44,772 - 100.0 100.0 Total: Sources 3,437,805 3,492,579 Less : Budgetary Contribution - (3,810) Contingency Reserve (30,000) - Gross Current and Capital Expenditures: 3,407,805 3,488,769